GlobeNewswire Inc | Aug 7, 2020 08:00AM EDT

August 07, 2020

-- Second quarter net income attributable to Icahn Enterprises of $299 million, or $1.36 per depositary unit -- Board approves quarterly distribution of $2.00 per depositary unit

SUNNY ISLES BEACH, Fla., Aug. 07, 2020 (GLOBE NEWSWIRE) -- Icahn Enterprises L.P. (NASDAQ:IEP) is reporting second quarter 2020 revenues of $2.7 billion and net income attributable to Icahn Enterprises of $299 million, or $1.36 per depositary unit. For the three months ended June 30, 2019, revenues were $2.2 billion and net loss attributable to Icahn Enterprises was $498 million, or $2.49 per depositary unit, including a loss of $474 million from continuing operations, or $2.37 per depositary unit. For the three months ended June 30, 2020, Adjusted EBITDA attributable to Icahn Enterprises was $695 million compared to $(257) million for the three months ended June 30, 2019. For the three months ended June 30, 2020, Adjusted EBIT attributable to Icahn Enterprises was $607 million compared to $(349) million for the three months ended June 30, 2019.

For the six months ended June 30, 2020, revenues were $2.6 billion and net loss attributable to Icahn Enterprises was $1.1 billion, or a loss of $4.97 per depositary unit. For the six months ended June 30, 2019, revenues were $4.1 billion and net loss attributable to Icahn Enterprises was $892 million, or a loss of $4.51 per depositary unit, including a loss of $868 million from continuing operations, or $4.39 per depositary unit. For the six months ended June 30, 2020, Adjusted EBITDA attributable to Icahn Enterprises was $(609) million compared to $(452) million for the six months ended June 30, 2019. For the six months ended June 30, 2020, Adjusted EBIT attributable to Icahn Enterprises was $(782) million compared to $(631) million for the six months ended June 30, 2019.

On August 4, 2020, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of $2.00 per depositary unit, which will be paid on or about September 29, 2020 to depositary unitholders of record at the close of business on August 21, 2020. Depositary unitholders will have until September 18, 2020 to make an election to receive either cash or additional depositary units; if a unitholder does not make an election, it will automatically be deemed to have elected to receive the distribution in cash. Depositary unitholders who elect to receive additional depositary units will receive units valued at the volume weighted average trading price of the units on NASDAQ during the 5 consecutive tradingdays ending September 25, 2020. No fractional depositary units will be issued pursuant to the distribution payment. Icahn Enterprises will make a cash payment in lieu of issuing fractional depositary units to any unitholders electing to receive depositary units. Any unitholders that would only be eligible to receive a fraction of a depositary unit based on the above calculation will receive a cash payment.

Icahn Enterprises L.P., a master limited partnership, is a diversified holding company engaged in seven primary business segments: Investment, Energy, Automotive, Food Packaging, Metals, Real Estate and Home Fashion.

Caution Concerning Forward-Looking Statements

Results for any interim period are not necessarily indicative of results for any full fiscal period. This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of Icahn Enterprises L.P. and its subsidiaries. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors, including risks related to economic downturns, substantial competition and rising operating costs; risks related to the severity, magnitude and duration of the COVID-19 pandemic and its impact on the global economy, financial markets and industries in which our subsidiaries operate; risks related to our investment activities, including the nature of the investments made by the private funds in which we invest, declines in the fair value of our investments as a result of the COVID-19 pandemic, losses in the private funds and loss of key employees; risks related to our ability to continue to conduct our activities in a manner so as to not be deemed an investment company under the Investment Company Act of 1940, as amended; risks related to our energy business, including the volatility and availability of crude oil, declines in global demand for crude oil, refined products and liquid transportation fuels as result of the COVID-19 pandemic, other feed stocks and refined products, unfavorable refining margin (crack spread), interrupted access to pipelines, significant fluctuations in nitrogen fertilizer demand in the agricultural industry and seasonality of results; risks related to our automotive activities and exposure to adverse conditions in the automotive industry, including as a result of the COVID-19 pandemic; risks related to our food packaging activities, including competition from better capitalized competitors, inability of its suppliers to timely deliver raw materials, and the failure to effectively respond to industry changes in casings technology; risks related to our scrap metals activities, including potential environmental exposure; risks related to our real estate activities, including the extent of any tenant bankruptcies and insolvencies; risks related to our home fashion operations, including changes in the availability and price of raw materials, and changes in transportation costs and delivery times; and other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission. Past performance in our Investment segment is not indicative of future performance. We undertake no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(UNAUDITED)

Three Months Ended Six Months Ended June30, June30, 2020 2019 2020 2019 (In millions, except per unit amounts)Revenues: Net sales $ 1,325 $ 2,588 $ 3,186 $ 4,888 Other revenues from 136 172 297 334 operationsNet gain (loss) from 1,235 (637 ) (893 ) )investment activities (1,311Interest and dividend 26 58 89 122 incomeOther (loss) income, net (13 ) 15 (30 ) 18 2,709 2,196 2,649 4,051 Expenses: Cost of goods sold 1,135 2,129 2,944 4,029 Other expenses from 107 137 242 268 operationsSelling, general and 291 339 599 675 administrativeRestructuring, net 5 4 7 11 Impairment 5 1 5 1 Interest expense 174 151 346 290 1,717 2,761 4,143 5,274 Income (loss) before income 992 (565 ) ) )tax (expense) benefit (1,494 (1,223Income tax (expense) (128 ) (8 ) 52 (14 )benefitIncome (loss) from 864 (573 ) ) )continuing operations (1,442 (1,237Loss from discontinued ? (24 ) ? (24 )operationsNet income (loss) 864 (597 ) ) ) (1,442 (1,261Less: net income (loss)attributable to 565 (99 ) (357 ) (369 )non-controlling interestsNet income (loss) attributable to Icahn $ 299 $ (498 ) $ (1,085 ) $ (892 )Enterprises Net income (loss)attributable to Icahn Enterprises from:Continuing operations $ 299 $ (474 ) $ ) $ (868 ) (1,085Discontinued operations ? (24 ) ? (24 ) $ 299 $ (498 ) $ ) $ (892 ) (1,085Net income (loss)attributable to Icahn Enterprises allocated to:Limited partners $ 293 $ (488 ) $ ) $ (874 ) (1,063General partner 6 (10 ) (22 ) (18 ) $ 299 $ (498 ) $ ) $ (892 ) (1,085 Basic and diluted income (loss) per LP unit:Continuing operations $ 1.36 $ (2.37 ) $ (4.97 ) $ (4.39 )Discontinued operations ? (0.12 ) ? (0.12 )Basic and diluted income $ 1.36 $ (2.49 ) $ (4.97 ) $ (4.51 )(loss) per LP unitBasic and diluted weightedaverage LP units 215 196 214 194 outstandingCash distributions declared $ 2.00 $ 2.00 $ 4.00 $ 4.00 per LP unit

CONDENSED CONSOLIDATED BALANCE SHEETS(UNAUDITED)

June30, December31, 2020 2019 (In millions)ASSETS Cash and cash equivalents $ 1,855 $ 3,794 Cash held at consolidated affiliated 916 1,151 partnerships and restricted cashInvestments 9,498 9,945 Due from brokers 2,152 858 Accounts receivable, net 430 483 Inventories, net 1,564 1,795 Property, plant and equipment, net 4,354 4,454 Unrealized gain on derivative contracts 1,927 182 Goodwill 283 282 Intangible assets, net 409 431 Other assets 1,318 1,264 Total Assets $ 24,706 $ 24,639 LIABILITIES AND EQUITY Accounts payable $ 644 $ 945 Accrued expenses and other liabilities 1,366 1,453 Deferred tax liability 630 639 Unrealized loss on derivative contracts 142 1,224 Securities sold, not yet purchased, at 1,819 1,190 fair valueDue to brokers 1,678 54 Debt 8,162 8,192 Total liabilities 14,441 13,697 Equity: Limited partners 4,774 6,268 General partner (842 ) (812 )Equity attributable to Icahn Enterprises 3,932 5,456 Equity attributable to non-controlling 6,333 5,486 interestsTotal equity 10,265 10,942 Total Liabilities and Equity $ 24,706 $ 24,639

Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT. EBITDA represents earnings from continuing operations before interest expense, income tax (benefit) expense and depreciation and amortization. EBIT represents earnings from continuing operations before interest expense and income tax (benefit) expense. We define Adjusted EBITDA and Adjusted EBIT as EBITDA and EBIT, respectively, excluding certain effects of impairment, restructuring costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt, major scheduled turnaround expenses, certain tax settlements and certain other non-operational charges. We present EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT on a consolidated basis and on a basis attributable to Icahn Enterprises net of the effects of non-controlling interests. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.

We believe that providing EBITDA and Adjusted EBITDA to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest, taxes and depreciation and amortization and certain effects of impairment, restructuring costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt, major scheduled turnaround expenses, certain tax settlements and certain other non-operational charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed.

EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in the United States, or U.S. GAAP. For example, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT:

-- do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments; -- do not reflect changes in, or cash requirements for, our working capital needs; and -- do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. Given these limitations, we rely primarily on our U.S. GAAP results and use EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT only as a supplemental measure of our financial performance.

Use of Indicative Net Asset Value Data

The Company uses indicative net asset value as an additional method for considering the value of the Companys assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the units trade. Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.

The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The NASDAQ Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the units as calculated by management.

See below for more information on how we calculate the Companys indicative net asset value.

June30, December 31, 2020 2019 (In millions)(Unaudited)Market-valued Subsidiaries and Investments: Holding Company interest in Investment Funds $ 4,599 $ 4,296 (1) CVR Energy(2) 1,432 2,879 Tenneco(2) 223 386 Total market-valued subsidiaries and investments $ 6,254 $ 7,561 Other Subsidiaries: Viskase(3) $ 105 $ 84 Real Estate Holdings(1) 458 474 PSC Metals(1) 142 156 WestPoint Home(1) 143 147 Icahn Automotive Group(1) 1,737 1,750 Total other subsidiaries $ 2,585 $ 2,611 Add: Other Holding Company net assets(4) 115 186 Indicative Gross Asset Value $ 8,954 $ 10,358 Add: Holding Company cash and cash 1,128 3,006 equivalents(4) Less: Holding Company debt(4) ) ) (5,813 (6,297Indicative Net Asset Value $ 4,269 $ 7,067

Indicative net asset value does not purport to reflect a valuation of IEP. The calculated Indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and Indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, expressed or implied is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary.

(1) Represents equity attributable to us as of each respective date. Based on closing share price on each date (or if such date was not a(2) trading day, the immediately preceding trading day) and the number of shares owned by the Holding Company as of each respective date. Amounts based on market comparables due to lack of material trading(3) volume, valued at 9.0x Adjusted EBITDA for the twelve months ended June 30, 2020 and December 31, 2019.(4) Holding Company?s balance as of each respective date.

Three Months Ended Six Months Ended June30, June30, 2020 2019 2020 2019 (In millions)(Unaudited)Adjusted EBITDA Net income (loss) $ 864 $ (573 ) $ (1,442 ) $ (1,237 ) Interest expense, 171 135 333 261 net Income tax expense 128 8 (52 ) 14 (benefit) Depreciation,depletion and 132 137 253 260 amortizationEBITDA before non-controlling 1,295 (293 ) (908 ) (702 )interests Impairment of assets 5 1 5 1 Restructuring costs 5 4 7 11 Non-service cost of - - - 1 U.S. based pension (Gain) loss ondisposition of assets, 1 (1 ) - 1 net Other 39 16 78 20 Adj. EBITDA beforenon-controlling $ 1,345 $ (273 ) $ (818 ) $ (668 )interests Adjusted EBITDA attributable to IEP Net income (loss) $ 299 $ (474 ) $ (1,085 ) $ (868 ) Interest expense, 126 108 252 209 net Income tax expense 133 (3 ) (34 ) (2 )(benefit) Depreciation,depletion and 88 92 173 179 amortizationEBITDA attributable to 646 ) ) )IEP (277 (694 (482 Impairment of assets 5 1 5 1 Restructuring costs 5 4 7 9 Non-service cost of - - - 1 U.S. based pension (Gain) loss ondisposition of assets, 1 (1 ) - 1 net Other 38 16 73 18 Adjusted EBITDA $ 695 $ (257 ) $ (609 ) $ (452 )attributable to IEP

Three Months Ended Six Months Ended June30, June30, 2020 2019 2020 2019 (In millions)(Unaudited)Adjusted EBIT Net income (loss) $ 864 $ (573 ) $ (1,442 ) $ (1,237 ) Interest expense, 171 135 333 261 net Income tax expense 128 8 (52 ) 14 (benefit)EBIT before non-controlling 1,163 (430 ) (1,161 ) (962 )interests Impairment of 5 1 5 1 assets Restructuring costs 5 4 7 11 Non-service cost of - - - 1 U.S. based pension (Gain) loss ondisposition of assets, 1 (1 ) - 1 net Other 39 16 78 20 Adj. EBIT beforenon-controlling $ 1,213 $ (410 ) $ (1,071 ) $ (928 )interests Adjusted EBIT attributable to IEP Net income (loss) $ 299 $ (474 ) $ (1,085 ) $ (868 ) Interest expense, 126 108 252 209 net Income tax expense 133 (3 ) (34 ) (2 )(benefit)EBIT attributable to 558 ) (867 ) )IEP (369 (661 Impairment of 5 1 5 1 assets Restructuring costs 5 4 7 9 Non-service cost of - - - 1 U.S. based pension (Gain) loss ondisposition of assets, 1 (1 ) - 1 net Other 38 16 73 18 Adjusted EBIT $ 607 $ (349 ) $ (782 ) $ (631 )attributable to IEP

Investor Contacts:SungHwan Cho, Chief Financial Officer(305) 422-4000